Investment Tools
ROI Calculator
Model your property investment returns with our comprehensive calculator. Analyze cash flow, ROI, and long-term wealth building projections.
Cash Flow Analysis
ROI Projections
Equity Buildup
10-Year Forecast
Investment Parameters
0%R700,000100%
Investment Analysis
Monthly Cash Flow
-R13,594
Annual Cash Flow
-R163,126
Cash-on-Cash Return
-16.65%
Cap Rate
5.74%
Total Cash Invested (incl. transfer costs)
R980,000
10-Year Projection
5-Year Property Value
R4,466,985
+15.4% Total ROI
10-Year Property Value
R5,701,131
+58.2% Total ROI
Loading chart...
Yearly Breakdown
| Year | Property Value | Equity | Cash Flow | Total ROI |
|---|---|---|---|---|
| 1 | R3,675,000 | R912,080 | R163,126 | 1.2% |
| 2 | R3,858,750 | R1,137,510 | R326,251 | 3.3% |
| 3 | R4,051,688 | R1,377,297 | R489,377 | 6.4% |
| 4 | R4,254,272 | R1,632,543 | R652,502 | 10.4% |
| 5 | R4,466,985 | R1,904,449 | R815,628 | 15.4% |